| |
| Updated to January 15, 2012 |
Share Capital Summary |
| |
|
Shares Issued |
24,490,361 |
| |
|
Warrants |
13,882,748 |
| |
|
Options |
1,890,000 |
| |
|
Fully Diluted |
40,263,109 |
| |
|
|
|
| Warrants Outstanding: 13,882,748 | Avg. price of $0.47 |
| Warrants Outstanding |
Grant Price |
Grant Expiry Date |
Value if exercised |
| 2,918,400 |
$0.35 |
13-Oct-13 |
$1,021,440 |
| 4,974,350 |
$0.65 |
11-Sep-13 |
$3,233,328 |
| 625,000 |
$1.00 |
18-May-13 |
$625,000 |
| 3,000,000 |
$0.30 |
27-May-13 |
$900,000 |
| 2,149,998 |
$0.30 |
05-Jun-13 |
$644,999 |
| 215,000 |
$0.30 |
19-Jun-13 |
$64,500 |
| 13882,748 |
|
|
$6,489,267 |
| |
|
|
|
| |
| Options Outstanding: 1,890,000 | Avg. price of $0.66 |
| Options Outstanding |
Grant Price |
Expiry Date |
Value |
| 1,360,000 |
$0.65 |
22-Sep-15 |
$884,000 |
| 30,000 |
$0.71 |
23-Sep-15 |
$21,300 |
| 50,000 |
$0.75 |
29-Oct-15 |
$37,500 |
| 125,000 |
$0.90 |
17-Dec-15 |
$112,500 |
| 75,000 |
$0.90 |
17-Dec-12 |
$67,500 |
| 50,000 |
$0.88 |
06-Jan-14 |
$44,000 |
| 200,000 |
$0.45 |
27-Apr-16 |
$90,000 |
| 1,890,000 |
|
|
$1,256,800 |
|
